Grail

Menlo Park

GRAIL is a healthcare company specializing in early cancer detection by using the power of next-generation sequencing, population-scale clinical studies, and state-of-the-art computer science and data science to developed a multi-cancer early detection blood test.

Grail's valuation today

Estimated valuation today

$368M

-91.36% since last round

Calculated based on estimated multiplier and revenue.

Estimated multiplier for Grail

2.46x revenue

Calculated based on public comps and hype multiple.

Revenue

Update this based on your knowledge or projections. Calculations use last 12 months revenue.

million

Hype Multiple

Currently selected comps have a median growth rate of 11.40%

This premium represents how much of a bonus the company receives on its valuation for its additional growth compared to the selected public comps. The valuation is multipled by the Hype Multiple to get the final valuation. You can read more about this from a16z.

multiple

Shares are worthless

In an event of a merger or aquisition, the investors will get their money back first. In this case, the investors got paid out first and there is no money left which means employee common stock is worthless.

Last round

The last round was 2 years ago.

Date

May 2020

Valuation

$4.3B

Amount raised

$392M

Public market comparisons

We estimate company valuation by comparing it to similiar companies in the public market. The revenue multipler is calculated by taking a company's current valuation and dividing it by its total revenue.

Multiple at last round

1.90x revenue

Today's multiple

1.64x revenue

Change

-13.94%

Companies

Industry – Healthcare

Last updated 5 mins ago.

RemoveNameTicker Price multiple
Grail

1.64x
1Life Healthcare Inc

ONEM

4.38x
HCA Holdings Inc

HCA

1.04x
Tenet Healthcare Corporation

THC

0.37x
Quest Diagnostics Incorporated

DGX

1.51x
Humana Inc

HUM

0.67x
Valuation history
Fundraising rounds
DateRound Amount raised
Price per share (Preferred)
Valuation
May 2020Series D$392.01MM$5.11$4.26B
May 2018Series C$300MM$4.75$3.2B
Nov 2017Series B$1.24B$4.01$2.35B
Jan 2016Series A$85MM$1.00$212.5MM
Related companies

With a revenue of $150M and a Hype Multiple of 1.5x,
Grail is estimated to be worth $368M.